Enter a property's numbers and see what you keep each year after platform fees, cleaning, tourist tax, the mortgage and income tax. Built for European short-term rentals.
Showing an example: a 2-bedroom flat bought for €240,000.
Model high and low season month by month, test what happens if prices or bookings move, look ten years ahead and compare properties side by side.
Set the nightly rate and occupancy for each month. Presets spread your yearly averages across a typical season.
Cash flow by month, before income tax
Yearly cash flow after tax. Columns change the nightly rate, rows change occupancy in every month. The outlined cell is your current plan.
Nightly rate change →
Grows prices and costs each year, pays down the loan and assumes you sell at the end of year ten.
Save the current numbers under a name, change them for another property, save again. Saved deals stay in this browser.
The checkout isn't set up yet.
Pro is active on this device.
Setup mode: no checkout link yet, so you can try Pro for free in this session.